VRT Vertiv Holdings Co
NYSETechnologyElectronic Components, NECWesterville, OHFY ends December 31
FY2025 at a glance
Fundamentals from SEC filings, not quotes- Revenue
- $10.2BYoYup 27.69%ended Dec 31, 2025
- Net income
- $1.33B13.0% margin
- Diluted EPS
- $3.41YoYup 166.41%
- Free cash flow
- $1.89B18.5% margin
- Cash
- $1.73BNet debt $1.18B
- Total debt
- $2.91BD/E 0.74×
Overview
Vertiv Holdings Co (VRT) is listed on NYSE; the SEC classifies it under "Electronic Components, NEC".
For fiscal 2025 (ended Dec 31, 2025) it reported revenue of $10.23B, up 27.7% from fiscal 2024.
Net income was $1.33B, a net margin of 13.0%.
At fiscal year end it had total assets of $12.21B and stockholders' equity of $3.94B (32.3% of assets).
- Fiscal years shown
- FY2018–FY2025 (8 years)
- Latest 10-K
- Feb 13, 2026
- Latest filing
- 10-QOct 28, 2026
Charts
Revenue and net income
| Period | Revenue | Net income | Net margin |
|---|---|---|---|
| FY2018 | — | $5.03M | — |
| FY2019 | — | $4.39M | — |
| FY2020 | $4.37B | -$184M | -4.2% |
| FY2021 | $5B | $120M | 2.4% |
| FY2022 | $5.69B | $76.6M | 1.3% |
| FY2023 | $6.86B | $460M | 6.7% |
| FY2024 | $8.01B | $496M | 6.2% |
| FY2025 | $10.2B | $1.33B | 13.0% |
Gross, operating and net margin
| Period | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| FY2018 | — | — | — |
| FY2019 | — | — | — |
| FY2020 | 33.7% | — | -4.2% |
| FY2021 | 30.5% | 5.2% | 2.4% |
| FY2022 | 28.4% | 3.9% | 1.3% |
| FY2023 | 35.0% | 12.7% | 6.7% |
| FY2024 | 36.6% | 17.1% | 6.2% |
| FY2025 | 36.3% | 17.9% | 13.0% |
Diluted EPS
| Period | EPS (diluted) |
|---|---|
| FY2018 | — |
| FY2019 | — |
| FY2020 | -$0.60 |
| FY2021 | $0.33 |
| FY2022 | -$0.04 |
| FY2023 | $1.19 |
| FY2024 | $1.28 |
| FY2025 | $3.41 |
Free cash flow vs net income
| Period | Free cash flow | Net income |
|---|---|---|
| FY2018 | — | $5.03M |
| FY2019 | — | $4.39M |
| FY2020 | $165M | -$184M |
| FY2021 | $138M | $120M |
| FY2022 | -$253M | $76.6M |
| FY2023 | $773M | $460M |
| FY2024 | $1.15B | $496M |
| FY2025 | $1.89B | $1.33B |
Diluted shares
| Period | Diluted shares (weighted) |
|---|---|
| FY2018 | — |
| FY2019 | — |
| FY2020 | 307M |
| FY2021 | 360M |
| FY2022 | 378M |
| FY2023 | 386M |
| FY2024 | 386M |
| FY2025 | 391M |
Cash vs total debt
| Period | Cash & equivalents | Total debt |
|---|---|---|
| FY2018 | $836K | — |
| FY2019 | $707M | — |
| FY2020 | $535M | $2.15B |
| FY2021 | $439M | $2.97B |
| FY2022 | $261M | $3.19B |
| FY2023 | $780M | $2.94B |
| FY2024 | $1.23B | $2.93B |
| FY2025 | $1.73B | $2.91B |
Each bar is one fiscal year as reported in its 10-K; bars below the zero line are negative and gaps are years not reported. Per-share figures are as reported, not adjusted for stock splits; comparisons across a likely split are left blank.
Ratios
Profitability
- Gross margin
- 36.3%
- Operating margin
- 17.9%
- Net margin
- 13.0%
- FCF margin
- 18.5%
- Return on equity
- 41.8%
- Return on assets
- 12.5%
Growth
| Metric | 1y | 3y CAGR | 5y CAGR |
|---|---|---|---|
| Revenue | up 27.69% | up 21.59% | up 18.54% |
| EPS (diluted) | up 166.41% | — | — |
| Free cash flow | up 64.35% | — | up 63.02% |
- Change in share count
- +1.12%
Financial strength
- Current ratio
- 1.55×
- Debt / equity
- 0.74×
- Liabilities / assets
- 67.7%
- Net debt
- $1.18B
- Interest coverage
- 21.3×
- Equity / assets
- 32.3%
Shareholder returns
- Dividends paid
- $66.6M
- Buybacks
- $0
- Payout ratio
- 5.0%
- Stock comp. / revenue
- 0.4%
Quality screens
Piotroski F-Score
6 of 9 checks passed
FY2025 vs FY2024
- PassPositive return on assets14.6%
- PassPositive operating cash flow$2.11B
- PassReturn on assets improved14.6% vs 6.2%
- PassOperating cash flow above net income23.1% vs 14.6%
- PassLong-term debt / assets fell23.7% vs 31.8%
- FailCurrent ratio improved1.55× vs 1.65×
- FailNo increase in share count391M vs 386M
- FailGross margin improved36.3% vs 36.6%
- PassAsset turnover improved1.12× vs 1×
Altman Z''-Score
FY2025
| Components | Ratio | Weight | Points |
|---|---|---|---|
| Working capital / assets | 0.198 | ×6.56 | 1.30 |
| Retained earnings / assets | 0.084 | ×3.26 | 0.27 |
| Operating income / assets | 0.150 | ×6.72 | 1.01 |
| Equity / liabilities | 0.477 | ×1.05 | 0.50 |
| Z'' | 3.08 | ||
Screening heuristic, not a recommendation. Per-share figures are as reported, not adjusted for stock splits; comparisons across a likely split are left blank.
Financial statements
USD millions, except per-share figures (USD). Share counts in millions.
Income statement
| Metric | FY2025Dec 31, 2025 | FY2024Dec 31, 2024 | FY2023Dec 31, 2023 | FY2022Dec 31, 2022 | FY2021Dec 31, 2021 | FY2020Dec 31, 2020 | FY2019Dec 31, 2019 | FY2018Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10,230 | 8,012 | 6,863 | 5,692 | 4,998 | 4,371 | — | — |
| YoY (Revenue) | +27.69% | +16.74% | +20.59% | +13.87% | +14.36% | — | — | — |
| Gross profit | 3,715 | 2,934 | 2,401 | 1,616 | 1,523 | 1,474 | — | — |
| Research & development | 442 | 352 | 304 | 282 | 266 | 229 | — | — |
| Selling, general & admin. | 1,618 | 1,374 | 1,312 | 1,178 | 1,109 | 1,008 | — | — |
| Operating income | 1,830 | 1,367 | 872 | 223 | 260 | — | — | — |
| Interest expense | 86.1 | 150 | 180 | 147 | 90.6 | 150 | — | — |
| Pretax income | 1,742 | 765 | 534 | 167 | 166 | -111 | 6.5 | 6.37 |
| Income tax | 409 | 270 | 73.5 | 90.4 | 46.6 | 72.7 | 2.11 | 1.34 |
| Net income | 1,333 | 496 | 460 | 76.6 | 120 | -184 | 4.39 | 5.03 |
| YoY (Net income) | +168.82% | +7.74% | +500.78% | -35.95% | — | -4,282.43% | -12.74% | — |
| EPS (basic) | 3.49 | 1.32 | 1.21 | 0.20 | 0.34 | -0.60 | — | — |
| EPS (diluted) | 3.41 | 1.28 | 1.19 | -0.04 | 0.33 | -0.60 | — | — |
| YoY (EPS (diluted)) | +166.41% | +7.56% | — | -112.12% | — | — | — | — |
| Diluted shares (weighted) | 391 | 386 | 386 | 378 | 360 | 307 | — | — |
Balance sheet
| Metric | FY2025Dec 31, 2025 | FY2024Dec 31, 2024 | FY2023Dec 31, 2023 | FY2022Dec 31, 2022 | FY2021Dec 31, 2021 | FY2020Dec 31, 2020 | FY2019Dec 31, 2019 | FY2018Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 1,728 | 1,228 | 780 | 261 | 439 | 535 | 707 | 0.84 |
| Receivables | 3,109 | 2,363 | 2,185 | 1,889 | 1,536 | 1,354 | — | — |
| Inventory | 1,457 | 1,244 | 884 | 822 | 616 | 447 | — | — |
| Current assets | 6,820 | 5,102 | 4,002 | 3,159 | 2,699 | 2,519 | 709 | 1.18 |
| Goodwill | 2,034 | 1,321 | 1,330 | 1,285 | 1,330 | 607 | — | — |
| Intangible assets | 1,895 | 1,487 | 1,673 | 1,816 | 2,138 | 1,303 | — | — |
| Total assets | 12,212 | 9,133 | 7,999 | 7,096 | 6,940 | 5,074 | 709 | 697 |
| Current liabilities | 4,407 | 3,097 | 2,305 | 1,898 | 1,855 | 1,673 | 30.8 | 1.28 |
| Short-term debt | 20.9 | 21 | 21.8 | 21.8 | 21.8 | 22 | — | — |
| Long-term debt | 2,892 | 2,907 | 2,919 | 3,169 | 2,951 | 2,131 | — | — |
| Total liabilities | 8,271 | 6,698 | 5,984 | 5,654 | 5,522 | 4,406 | 30.8 | 25.4 |
| Retained earnings | 1,028 | -238 | -692 | -1,143 | -1,215 | -1,188 | 5 | 4.73 |
| Stockholders' equity | 3,941 | 2,434 | 2,015 | 1,442 | 1,418 | 668 | 5 | 5 |
| Shares outstanding | 383 | 381 | 382 | 377 | 376 | 342 | 328 | — |
Cash flow
| Metric | FY2025Dec 31, 2025 | FY2024Dec 31, 2024 | FY2023Dec 31, 2023 | FY2022Dec 31, 2022 | FY2021Dec 31, 2021 | FY2020Dec 31, 2020 | FY2019Dec 31, 2019 | FY2018Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2,114 | 1,319 | 901 | -153 | 211 | 209 | 9.72 | -0.71 |
| Capital expenditures | 220 | 167 | 128 | 100 | 73.4 | 44.4 | — | — |
| Free cash flow | 1,894 | 1,152 | 773 | -253 | 138 | 165 | — | — |
| YoY (Free cash flow) | +64.35% | +49.15% | — | -283.85% | -16.41% | — | — | — |
| Depreciation & amortization | 309 | 277 | 271 | 302 | 227 | 203 | — | — |
| Stock-based compensation | 45.9 | 34.6 | 25 | 24.7 | 23.2 | 13 | — | — |
| Share repurchases | 0 | 600 | — | — | — | — | — | — |
| Dividends paid | 66.6 | 42.2 | 9.5 | 3.8 | 3.8 | 3.3 | — | — |
Key financials (annual, 10-K)
Values as reported in each fiscal year's Form 10-K (XBRL data on SEC EDGAR); growth and ratios are computed from those values. Revenue is the total revenue figure the company tagged (omitted when the only figure tagged is evidently partial, e.g. below net income); growth is only shown between consecutive ~12-month fiscal years reported with the same revenue measure. Per-share figures and share counts are as reported and not adjusted for later stock splits. — = not reported.
Filing timeline
- 10-QQuarterly report· Sep 30, 2026(SEC EDGAR)
- 8-KCurrent report· Oct 28, 2026(SEC EDGAR)
- 2.02Results of operations
- 7.01Regulation FD disclosure
- 9.01Financial statements and exhibits
- 8-KCurrent report· Oct 27, 2026(SEC EDGAR)
- 2.01Acquisition or disposal of assets
- 7.01Regulation FD disclosure
- 9.01Financial statements and exhibits
- 8-KCurrent report· Oct 26, 2026(SEC EDGAR)
- 7.01Regulation FD disclosure
- 9.01Financial statements and exhibits
- 8-KCurrent report· Sep 24, 2026(SEC EDGAR)
- 7.01Regulation FD disclosure
- 9.01Financial statements and exhibits
- 8-KCurrent report· Sep 1, 2026(SEC EDGAR)
- 1.01Material agreement
- 7.01Regulation FD disclosure
- 9.01Financial statements and exhibits
- 8-KCurrent report· Sep 2, 2026(SEC EDGAR)
- 8.01Other events
- 9.01Financial statements and exhibits
- 10-QQuarterly report· Jun 30, 2026(SEC EDGAR)
- 8-KCurrent report· Jul 29, 2026(SEC EDGAR)
- 2.02Results of operations
- 7.01Regulation FD disclosure
- 9.01Financial statements and exhibits
- 8-KCurrent report· Jun 17, 2026(SEC EDGAR)
- 5.07Shareholder vote results
Frequently asked questions
What does Vertiv Holdings Co do?
The SEC classifies Vertiv Holdings Co under Standard Industrial Classification (SIC) code 3679, "Electronic Components, NEC". It is headquartered in Westerville, OH. It is incorporated in DE. In fiscal 2025 it reported revenue of $10.23B and net income of $1.33B in its annual 10-K report.
What was Vertiv Holdings Co's revenue in 2025?
Vertiv Holdings Co reported revenue of $10.23B for fiscal 2025, which ended Dec 31, 2025, up 27.7% from $8.01B in fiscal 2024, according to its annual 10-K report filed with the SEC on Feb 13, 2026.
What was Vertiv Holdings Co's net income in 2025?
Vertiv Holdings Co reported net income of $1.33B for fiscal 2025, a net margin of 13.0% of revenue.
Where is Vertiv Holdings Co listed?
According to the SEC, Vertiv Holdings Co's ticker VRT is listed on NYSE.
When does Vertiv Holdings Co's fiscal year end?
According to the SEC, Vertiv Holdings Co's fiscal year ends on December 31; its latest reported fiscal year (2025) ended Dec 31, 2025.
Source: SEC EDGAR · Last updated:
Ver en españolNot investment advice: This page shows financial data that companies reported to the US Securities and Exchange Commission, for information only. It is not investment advice or a recommendation to buy or sell any security, and it shows no stock prices. Data may be incomplete, restated or out of date — check the original filings on SEC EDGAR before making decisions.