PEP PEPSICO INC
NasdaqConsumer staplesBeveragesPurchase, NYFY ends December 26
FY2025 at a glance
Fundamentals from SEC filings, not quotes- Revenue
- $93.9BYoYup 2.25%ended Dec 27, 2025
- Net income
- $8.24B8.8% margin
- Diluted EPS
- $6.00YoYdown 13.67%
- Free cash flow
- —
- Cash
- $9.16BNet debt $33.2B
- Total debt
- $42.3BD/E 2.07×
Overview
PEPSICO INC (PEP) is listed on Nasdaq; the SEC classifies it under "Beverages".
For fiscal 2025 (ended Dec 27, 2025) it reported revenue of $93.93B, up 2.3% from fiscal 2024.
Net income was $8.24B, a net margin of 8.8%.
At fiscal year end it had total assets of $107.4B and stockholders' equity of $20.41B (19.0% of assets).
- Fiscal years shown
- FY2016–FY2025 (10 years)
- Latest 10-K
- Feb 3, 2026
- Latest filing
- 8-KOct 16, 2026
Charts
Revenue and net income
| Period | Revenue | Net income | Net margin |
|---|---|---|---|
| FY2016 | $62.8B | $6.33B | 10.1% |
| FY2017 | $63.5B | $4.86B | 7.6% |
| FY2018 | $64.7B | $12.5B | 19.4% |
| FY2019 | $67.2B | $7.31B | 10.9% |
| FY2020 | $70.4B | $7.12B | 10.1% |
| FY2021 | $79.5B | $7.62B | 9.6% |
| FY2022 | $86.4B | $8.91B | 10.3% |
| FY2023 | $91.5B | $9.07B | 9.9% |
| FY2024 | $91.9B | $9.58B | 10.4% |
| FY2025 | $93.9B | $8.24B | 8.8% |
Gross, operating and net margin
| Period | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| FY2016 | 55.1% | 15.6% | 10.1% |
| FY2017 | 54.7% | 16.5% | 7.6% |
| FY2018 | 54.6% | 15.6% | 19.4% |
| FY2019 | 55.1% | 15.3% | 10.9% |
| FY2020 | 54.8% | 14.3% | 10.1% |
| FY2021 | 53.3% | 14.0% | 9.6% |
| FY2022 | 53.0% | 13.3% | 10.3% |
| FY2023 | 54.2% | 13.1% | 9.9% |
| FY2024 | 54.6% | 14.0% | 10.4% |
| FY2025 | 54.1% | 12.2% | 8.8% |
Diluted EPS
| Period | EPS (diluted) |
|---|---|
| FY2016 | $4.36 |
| FY2017 | $3.38 |
| FY2018 | $8.78 |
| FY2019 | $5.20 |
| FY2020 | $5.12 |
| FY2021 | $5.49 |
| FY2022 | $6.42 |
| FY2023 | $6.56 |
| FY2024 | $6.95 |
| FY2025 | $6.00 |
Diluted shares
| Period | Diluted shares (weighted) |
|---|---|
| FY2016 | 1.45B |
| FY2017 | 1.44B |
| FY2018 | 1.43B |
| FY2019 | 1.41B |
| FY2020 | 1.39B |
| FY2021 | 1.39B |
| FY2022 | 1.39B |
| FY2023 | 1.38B |
| FY2024 | 1.38B |
| FY2025 | 1.37B |
Cash vs total debt
| Period | Cash & equivalents | Total debt |
|---|---|---|
| FY2016 | $9.16B | $32.3B |
| FY2017 | $10.6B | $35.2B |
| FY2018 | $8.72B | $28.3B |
| FY2019 | $5.51B | $29.1B |
| FY2020 | $8.19B | $40.4B |
| FY2021 | $5.6B | $36B |
| FY2022 | $4.95B | $35.7B |
| FY2023 | $9.71B | $37.6B |
| FY2024 | $8.51B | $37.2B |
| FY2025 | $9.16B | $42.3B |
Each bar is one fiscal year as reported in its 10-K; bars below the zero line are negative and gaps are years not reported. Per-share figures are as reported, not adjusted for stock splits; comparisons across a likely split are left blank.
Ratios
Profitability
- Gross margin
- 54.1%
- Operating margin
- 12.2%
- Net margin
- 8.8%
- Return on equity
- 42.9%
- Return on assets
- 8.0%
Growth
| Metric | 1y | 3y CAGR | 5y CAGR | 9y CAGR |
|---|---|---|---|---|
| Revenue | up 2.25% | up 2.83% | up 5.94% | — |
| EPS (diluted) | down 13.67% | down 2.23% | up 3.22% | up 3.61% |
| Free cash flow | — | — | — | — |
- Change in share count
- -0.36%
Financial strength
- Current ratio
- 0.85×
- Debt / equity
- 2.07×
- Liabilities / assets
- 80.9%
- Net debt
- $33.2B
- Interest coverage
- 10.3×
- Equity / assets
- 19.0%
Shareholder returns
- Dividends per share
- $5.62
- Dividends paid
- $7.64B
- Buybacks
- $1B
- Payout ratio
- 92.7%
- Stock comp. / revenue
- 0.3%
Quality screens
Piotroski F-Score
6 of 9 checks passed
FY2025 vs FY2024
- PassPositive return on assets8.3%
- PassPositive operating cash flow$12.1B
- FailReturn on assets improved8.3% vs 9.5%
- PassOperating cash flow above net income12.2% vs 8.3%
- FailLong-term debt / assets fell39.4% vs 37.4%
- PassCurrent ratio improved0.85× vs 0.82×
- PassNo increase in share count1.37B vs 1.38B
- FailGross margin improved54.1% vs 54.6%
- PassAsset turnover improved0.94× vs 0.91×
Altman Z''-Score
FY2025
| Components | Ratio | Weight | Points |
|---|---|---|---|
| Working capital / assets | -0.045 | ×6.56 | -0.29 |
| Retained earnings / assets | 0.678 | ×3.26 | 2.21 |
| Operating income / assets | 0.107 | ×6.72 | 0.72 |
| Equity / liabilities | 0.235 | ×1.05 | 0.25 |
| Z'' | 2.88 | ||
Screening heuristic, not a recommendation. Per-share figures are as reported, not adjusted for stock splits; comparisons across a likely split are left blank.
Financial statements
USD millions, except per-share figures (USD). Share counts in millions.
Income statement
| Metric | FY2025Dec 27, 2025 | FY2024Dec 28, 2024 | FY2023Dec 30, 2023 | FY2022Dec 31, 2022 | FY2021Dec 25, 2021 | FY2020Dec 26, 2020 | FY2019Dec 28, 2019 | FY2018Dec 29, 2018 | FY2017Dec 30, 2017 | FY2016Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93,925 | 91,854 | 91,471 | 86,392 | 79,474 | 70,372 | 67,161 | 64,661 | 63,525 | 62,799 |
| YoY (Revenue) | +2.25% | +0.42% | +5.88% | +8.70% | +12.93% | +4.78% | +3.87% | — | +1.16% | — |
| Gross profit | 50,859 | 50,110 | 49,590 | 45,816 | 42,399 | 38,575 | 37,029 | 35,280 | 34,740 | 34,590 |
| Research & development | 839 | 813 | 804 | 771 | 752 | 719 | 711 | 680 | 737 | 760 |
| Selling, general & admin. | 37,368 | 37,190 | 36,677 | 34,459 | 31,237 | 28,495 | 26,738 | 25,170 | 24,231 | 24,735 |
| Operating income | 11,498 | 12,887 | 11,986 | 11,512 | 11,162 | 10,080 | 10,291 | 10,110 | 10,509 | 9,785 |
| Interest expense | 1,121 | 919 | 819 | 939 | 1,863 | 1,128 | 1,135 | 1,525 | 1,151 | 1,342 |
| Pretax income | 10,244 | 11,946 | 11,417 | 10,705 | 9,821 | 9,069 | 9,312 | 9,189 | 9,602 | 8,553 |
| Income tax | 1,949 | 2,320 | 2,262 | 1,727 | 2,142 | 1,894 | 1,959 | -3,370 | 4,694 | 2,174 |
| Net income | 8,240 | 9,578 | 9,074 | 8,910 | 7,618 | 7,120 | 7,314 | 12,515 | 4,857 | 6,329 |
| YoY (Net income) | -13.97% | +5.55% | +1.84% | +16.96% | +6.99% | -2.65% | -41.56% | +157.67% | -23.26% | — |
| EPS (basic) | 6.02 | 6.97 | 6.59 | 6.45 | 5.51 | 5.14 | 5.23 | 8.84 | 3.40 | 4.39 |
| EPS (diluted) | 6.00 | 6.95 | 6.56 | 6.42 | 5.49 | 5.12 | 5.20 | 8.78 | 3.38 | 4.36 |
| YoY (EPS (diluted)) | -13.67% | +5.95% | +2.18% | +16.94% | +7.23% | -1.54% | -40.77% | +159.76% | -22.48% | — |
| Diluted shares (weighted) | 1,373 | 1,378 | 1,383 | 1,387 | 1,389 | 1,392 | 1,407 | 1,425 | 1,438 | 1,452 |
Balance sheet
| Metric | FY2025Dec 27, 2025 | FY2024Dec 28, 2024 | FY2023Dec 30, 2023 | FY2022Dec 31, 2022 | FY2021Dec 25, 2021 | FY2020Dec 26, 2020 | FY2019Dec 28, 2019 | FY2018Dec 29, 2018 | FY2017Dec 30, 2017 | FY2016Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 9,159 | 8,505 | 9,711 | 4,954 | 5,596 | 8,185 | 5,509 | 8,721 | 10,610 | 9,158 |
| Inventory | 5,845 | 5,306 | 5,334 | 5,222 | 4,347 | 4,172 | 3,338 | 3,128 | 2,947 | 2,723 |
| Current assets | 27,949 | 25,826 | 26,950 | 21,539 | 21,783 | 23,001 | 17,645 | 21,893 | 31,027 | 27,089 |
| Goodwill | 18,916 | 17,534 | 17,728 | 18,202 | 18,381 | 18,757 | 15,501 | 14,808 | 14,744 | 14,430 |
| Intangible assets | 500 | — | — | — | — | — | — | — | — | — |
| Total assets | 107,399 | 99,467 | 100,495 | 92,187 | 92,377 | 92,918 | 78,547 | 77,648 | 79,804 | 74,129 |
| Current liabilities | 32,764 | 31,536 | 31,647 | 26,785 | 26,220 | 23,372 | 20,461 | 22,138 | 20,502 | 21,135 |
| Short-term debt | — | — | — | — | — | — | — | — | 1,385 | 2,257 |
| Long-term debt | 42,321 | 37,224 | 37,595 | 35,657 | 36,026 | 40,370 | 29,148 | 28,295 | 33,796 | 30,053 |
| Total liabilities | 86,852 | 81,296 | 81,858 | 74,914 | 76,226 | 79,366 | 63,679 | 63,046 | 68,823 | 62,930 |
| Retained earnings | 72,788 | 72,266 | 70,035 | 67,800 | 65,165 | 63,443 | 61,946 | 59,947 | 52,839 | 52,518 |
| Stockholders' equity | 20,406 | 18,041 | 18,503 | 17,149 | 16,043 | 13,454 | 14,786 | 14,518 | 11,045 | 11,246 |
| Shares outstanding | 1,367 | 1,371 | 1,374 | 1,377 | 1,383 | 1,380 | 1,390 | 1,405 | 1,420 | 1,427 |
Cash flow
| Metric | FY2025Dec 27, 2025 | FY2024Dec 28, 2024 | FY2023Dec 30, 2023 | FY2022Dec 31, 2022 | FY2021Dec 25, 2021 | FY2020Dec 26, 2020 | FY2019Dec 28, 2019 | FY2018Dec 29, 2018 | FY2017Dec 30, 2017 | FY2016Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12,087 | 12,507 | 13,442 | 10,811 | 11,616 | 10,613 | 9,649 | 9,415 | 9,994 | 10,404 |
| Depreciation & amortization | 3,451 | 3,160 | 2,948 | 2,763 | 2,710 | 2,548 | 2,432 | 2,399 | 2,369 | 2,368 |
| Stock-based compensation | 288 | 362 | 380 | 343 | 301 | 264 | 237 | 256 | 292 | 284 |
| Share repurchases | 1,000 | 1,000 | 1,000 | 1,500 | 106 | 2,000 | 3,000 | 2,000 | 2,000 | 3,000 |
| Dividends paid | 7,638 | 7,229 | 6,682 | 6,172 | 5,815 | 5,509 | 5,304 | 4,930 | 4,472 | 4,227 |
| Dividends per share | 5.62 | 5.33 | 4.95 | 4.53 | 4.25 | 4.02 | 3.79 | 3.59 | 3.17 | 2.96 |
Key financials (annual, 10-K)
Values as reported in each fiscal year's Form 10-K (XBRL data on SEC EDGAR); growth and ratios are computed from those values. Revenue is the total revenue figure the company tagged (omitted when the only figure tagged is evidently partial, e.g. below net income); growth is only shown between consecutive ~12-month fiscal years reported with the same revenue measure. Per-share figures and share counts are as reported and not adjusted for later stock splits. — = not reported.
Filing timeline
- 8-KCurrent report· Oct 16, 2026(SEC EDGAR)
- 8.01Other events
- 9.01Financial statements and exhibits
- 8-KCurrent report· Oct 8, 2026(SEC EDGAR)
- 2.02Results of operations
- 9.01Financial statements and exhibits
- 10-QQuarterly report· Sep 5, 2026(SEC EDGAR)
- 8-KCurrent report· Sep 17, 2026(SEC EDGAR)
- 5.02Officer or director changes
- 8-KCurrent report· Jul 9, 2026(SEC EDGAR)
- 2.02Results of operations
- 9.01Financial statements and exhibits
- 10-QQuarterly report· Jun 13, 2026(SEC EDGAR)
- 8-KCurrent report· May 22, 2026(SEC EDGAR)
- 8.01Other events
- 9.01Financial statements and exhibits
- 8-KCurrent report· May 6, 2026(SEC EDGAR)
- 5.07Shareholder vote results
- 8-KCurrent report· Apr 16, 2026(SEC EDGAR)
- 2.02Results of operations
- 9.01Financial statements and exhibits
- 10-QQuarterly report· Mar 21, 2026(SEC EDGAR)
Peers (same SIC code)
| Ticker | Revenue (FY) | YoY | Net margin | ROE | F-Score | 5y revenue |
|---|---|---|---|---|---|---|
| PEPPEPSICO INC (This company) | $93.9B | up 2.25% | 8.8% | 42.9% | 6/9 | |
| KOCOCA COLA CO | $47.9B | — | 27.3% | — | — | — |
| Peer median | $47.9B | — | 27.3% | — | — | — |
Companies with the same 4-digit SIC code, ordered by latest revenue. The median excludes this company. — = not reported or not computable.
Frequently asked questions
What does PEPSICO INC do?
The SEC classifies PEPSICO INC under Standard Industrial Classification (SIC) code 2080, "Beverages". It is headquartered in Purchase, NY. It is incorporated in NC. In fiscal 2025 it reported revenue of $93.93B and net income of $8.24B in its annual 10-K report.
What was PEPSICO INC's revenue in 2025?
PEPSICO INC reported revenue of $93.93B for fiscal 2025, which ended Dec 27, 2025, up 2.3% from $91.85B in fiscal 2024, according to its annual 10-K report filed with the SEC on Feb 3, 2026.
What was PEPSICO INC's net income in 2025?
PEPSICO INC reported net income of $8.24B for fiscal 2025, a net margin of 8.8% of revenue.
Where is PEPSICO INC listed?
According to the SEC, PEPSICO INC's ticker PEP is listed on Nasdaq.
When does PEPSICO INC's fiscal year end?
According to the SEC, PEPSICO INC's fiscal year ends on December 26; its latest reported fiscal year (2025) ended Dec 27, 2025.
Source: SEC EDGAR · Last updated:
Ver en españolNot investment advice: This page shows financial data that companies reported to the US Securities and Exchange Commission, for information only. It is not investment advice or a recommendation to buy or sell any security, and it shows no stock prices. Data may be incomplete, restated or out of date — check the original filings on SEC EDGAR before making decisions.